Athletics

Town budget and fee fund

The fee fund paid 45.8% of athletics spending in FY2024 and 5.7% in FY2025, on the town’s books.

Fee fund’s share of athletics spending
District budget document, restatednot from the booksTown ledger
District budget document, restatedTown ledger
FY201435.8%not published
FY201533.2%not published
FY201635.0%not published
FY201741.3%not published
FY2018not publishednot published
FY2019not publishednot published
FY2020not publishednot published
FY2021not publishednot published
FY2022not publishednot published
FY2023not published48.4%
FY2024not published45.8%
FY2025not published5.7%
FY2026not published25.1%

The district’s FY2019 budget document for the earlier years; the MUNIS year-end reports from FY2023.

1 · The facts

  • $439,510

    town budget, paid for athletics, FY2026 (ledger)

  • $146,911

    fee fund, paid for athletics, FY2026 (ledger)

  • 45.8%

    fee fund’s share of athletics spending, FY2024

  • 5.7%

    the same share, FY2025

  • 25.1%

    the same share, FY2026

  • 41.3%

    fee fund’s share, FY2017, district FY2019 document

  • $296,516

    added to the town’s athletics budget during FY2025

  • $254,121

    into the fee fund on four journal entries, FY2025

2 · What it shows

  1. 1

    The fee fund’s share of athletics spending fell from 45.8% in FY2024 to 5.7% in FY2025.

  2. 2

    In FY2025 the town’s athletics budget rose $296,516 during the year, by transfers.

  3. 3

    A town athletics line that rises may be a change in which fund pays, not in what athletics costs.

Athletics spending by fund, by year
YearTown budget, spentFee fund, spentThe twoFee fund’s share
FY2026$439,510$146,911$586,42225.1%
FY2025$541,945$32,796$574,7425.7%
FY2024$295,979$250,575$546,55445.8%
FY2023$335,766$314,864$650,63048.4%

MUNIS year-end (period 13) reports, function 3510 in the general fund and fund 1301. Spent is what the ledger records as expended at the close. The fee fund’s FY2025 figure is net of four journal entries marked expense adjustments.

What was said

Sources

What changed

Version 15 — updated September 20, 2026